i.
Tier pricing
Edit any value to flex pricing
Foundation
Sweet Spot
Flagship
Scale
ii.
Funnel assumptions
Volume, conversion, and retention by tier
Foundation
Sweet Spot
Scale
iii.
Projected outcomes
Live calculations
Setup rev / mo
$0
New MRR added / mo
$0
Steady-state MRR
$0
At full retention build
ARR run rate
$0
Steady-state × 12
Year-1 setup cash
$0
Year-1 MRR cash
$0
Ramp-adjusted by tier retention
Year-1 total cash collected
$0
iv.
Per-tier economics
Where the revenue actually comes from
Foundation
Signed / month0
LTV per client$0
LTV created / mo$0
Sweet Spot
Signed / month0
LTV per client$0
LTV created / mo$0
Scale
Signed / month0
LTV per client$0
LTV created / mo$0
v.
Single prospect fit scorer
Independent — for scoring individual prospects
Fit score
0
Decline — wrong-fit